Profit model
What one unit actually earns.
Before you buy a unit, you should see how it pays back. Here is the exact model we build with you — the structure is fixed; the numbers are confirmed against landed cost for your city, category and site type.
We don’t publish made-up numbers. Every dollar figure below is shown as TBD — pending landed-cost confirmation, because tariff, factory (EXW) price and Texas compliance cost are confirmed per build. Request your model and we fill these in for your scenario.
Inputs we lock with you
Landed unit cost
Cart/trailer + machines + design + Texas compliance, delivered
Daily servings (cups / scoops)
Realistic for your location type & footfall
Average price per serving
Your menu & local market
Variable cost per serving
Consumables, cup, lid, packaging
Operating days / month
Seasonality of your sites
Fixed monthly costs
Site fee/pitch, labor, power, insurance
What the model returns
Gross margin per serving
Price − variable cost
Daily gross profit
Servings × gross margin
Monthly net profit
After fixed costs
Payback period
Months to recover landed unit cost
Worked example
Landed cost TBD ÷ monthly net profit TBD = payback in TBD months. We populate this live with your inputs.
Get your model, filled in.
Share city, category and budget band — we return the single-unit profit model with confirmed figures for your scenario.